County Profile for Buchanan - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 20,697
Total Cost Reports Filed in 2021 2 Total Births 272
Total Cost Reports Submitted 0 Total Deaths 240
Total Cost Reports Settled 2 Net Population Natural Change 32
Total Cost Reports Reopened 0 Total International Migration 14
Total Cost Reports Ammended 0 Total Domestic Migration 32
Total Cost Reports Audited 0 Total Residual 13
Net Population Change 91

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 28,738,044 Total Charges 79,239,528
Fixed Assets 34,168,823 Contract Allowance 38,090,127
Other Assets 9,716,126 Operating Revenue 41,149,401
Total Assets 72,622,993 Operating Expenses 66,250,971
Current Liabilities 9,892,534 Operating Margin -25,101,570
Long Term Liabilities 37,815,960 Other Income 8,784,277
Total Equity 24,914,499 Other Expense 0
Total Liabilities and Equity 72,622,993 Net Profit or Loss -16,317,293

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $144,384 Revenue per Bed $501,822 Revenue per Person $1,988
Net Margin per Discharge ($88,076) Net Margin per Bed ($306,117) Net Margin per Person ($1,213)
Net Profit per Discharge ($57,254) Net Profit per Bed ($198,991) Net Profit per Person ($788)
Net Fixed Assets per Discharge $119,891 Net Fixed Assets per Bed $416,693 Net Fixed Assets per Bed $1,651
Long Term Debt per Discharge $132,688 Long Term Debt per Bed $461,170 Long Term Debt per Person $1,827
Persons per Discharge 0 Persons per Bed 252
Occupancy Rate 51.0 %
Length of Stay 53 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,659 Net Fixed Assets 1,163 Population Estimate 1,782
Total Revenue 1,532 Long Term Liabilities 738 Total Patient Discharges 1,989
Net Margin 3,000 Total Patient Beds 961
Net Profit or Loss 3,209

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 20,242,261 13,710,919 1.4764
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 3,880,617 7,327,916 0.5296
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,727,137 13 Nursing Administration 1,484,368
02,03 Captial Related - Movable Equipment 1,904,972 14 Central Services and Supply 440,384
04 Employee Benefits 5,018,275 15 Pharmacy -26,954
05 Administrative and General 9,330,825 16 Medical Records and Medical Library 885,895
06 Maintenance and Repairs 1,646,357 17 Social Services 86,284
07 Operation of Plant 1,275,077 18 Other General Service Expense 1
08,09 Laundry, Linen and Housekeeping 1,624,793 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 959,996 20,21,22,23 Education Programs 0
Total General Service Cost Centers 27,357,410

County Profile for Buchanan - 2021